Rundle Solar

Sheldon Shamblin

1051 Woodland Dr, Millwood, WV 25262

Your 25-year savings
$229,470

Compared with staying on Appalachian Power and absorbing every rate increase for the next 25 years.

19.8 kW system 45 panels 70% offset 20,914 kWh per year

I am sending over a quick recap of our conversation and the specific terms we discussed for your solar project. At EMPWR SOLAR, our goal is to make this process as transparent and “easy” as possible, a sentiment echoed by many of your neighbors in our 4.9 star Google Reviews.

Your system at a glance

45 panels, 19.8 kW, producing about 20,914 kWh a year.

Your roof layout

Your actual roof layout from the design team.

70% of your power
19.8 kW
45 panels
20,914
kWh made each year
70%
of your power covered

What you pay every month, for 25 years

Orange is Appalachian Power, climbing 7.5% a year. Green is your solar payment, locked to 2.99% a year. The gap between them is money you keep.

Appalachian Power bill Solar payment
$500$1,000$1,500$2,000 $2,337$4951510152025 Year

Your system

System size
19.8 kW
Panels
45
Panel model
SEG-440-BTD-BG-T3
Energy offset
70%
Year 1 production
20,914 kWh
Utility
Appalachian Power
Monthly solar payment
$244.00
Current power bill
$412

Where this lands

Your solar payment is lower than your power bill from month one, and the distance only widens.

Today
AEP$412/mo
Solar$244/mo
You keep $168 a month
Year 10
AEP$790/mo
Solar$318/mo
You keep $472 a month
Year 25
AEP$2,337/mo
Solar$495/mo
You keep $1,842 a month

Year by year

Your first five years, with all 25 a click away. Appalachian Power escalated 7.5% a year, starting from $412 a month. Solar escalated 2.99% annually from $244.00 a month.

YearAppalachian PowerSolar Saved / moSaved / yrRunning total
1$412$244$168$2,016$2,016
2$443$251$192$2,299$4,315
3$476$259$217$2,608$6,923
4$512$267$245$2,943$9,866
5$550$275$276$3,308$13,175
25 yr$336,083$106,613 $229,470$229,470
View all 25 yearsShow less
YearAppalachian PowerSolar Saved / moSaved / yrRunning total
6$591$283$309$3,705$16,880
7$636$291$345$4,136$21,016
8$684$300$384$4,604$25,619
9$735$309$426$5,111$30,731
10$790$318$472$5,662$36,392
11$849$328$522$6,259$42,651
12$913$337$575$6,905$49,556
13$981$347$634$7,606$57,162
14$1,055$358$697$8,364$65,526
15$1,134$369$765$9,185$74,711
16$1,219$380$839$10,074$84,785
17$1,310$391$920$11,035$95,820
18$1,409$403$1,006$12,074$107,893
19$1,514$415$1,100$13,197$121,091
20$1,628$427$1,201$14,411$135,502
21$1,750$440$1,310$15,723$151,225
22$1,881$453$1,428$17,141$168,366
23$2,022$467$1,556$18,671$187,037
24$2,174$480$1,694$20,324$207,361
25$2,337$495$1,842$22,109$229,470

The fine print